Press Releases

Perrigo is a leading global consumer-focused self-care company. Our vision is to make lives better by bringing “Quality, Affordable Self-Care Products” that consumers trust everywhere they are sold. The Company is a leading provider of health and wellness solutions that enhance individual well-being by empowering consumers to proactively prevent or treat conditions that can be self-managed.

Learn More

Perrigo Company Reports Second Quarter Fiscal 2005 Earnings
PRNewswire-FirstCall
ALLEGAN, Mich.

The Perrigo Company (NASDAQ: PRGO) today announced results for the second quarter and six months of fiscal 2005 ended Dec. 25, 2004.

                             Perrigo Company
                 (in thousands, except per share amounts)

                      Second Quarter           Year-To-Date
                     2005        2004        2005        2004
   Sales          $251,748    $247,377    $479,467    $459,216
   Net Income      $15,838     $38,235     $33,416     $54,743
   Diluted Shares   73,285      71,500      73,166      71,568
   Diluted EPS       $0.22       $0.53       $0.46       $0.76


  Second Quarter Results

Net sales for the second quarter of fiscal 2005 were $251.7 million, an increase of two percent from $247.4 million last year. Reported net income was $15.8 million, or $0.22 per share, compared with $38.2 million, or $0.53 per share, a year ago.

Excluding the impact of a previously announced product recall, which reduced sales by $6.3 million and after-tax income by $5.3 million, or $0.07 per share, in the current year and a one-time income tax benefit of $13.1 million, or $0.18 per share last year, net income was $21.1 million, or $0.29 per share, compared with $25.1 million, or $0.35 per share, a year ago.

Commenting on the second quarter, David T. Gibbons, Perrigo Chairman, President and Chief Executive Officer, stated, "Our results reflect the previously announced expense of the November 2004 retail-level recall of loratadine syrup and the lower than anticipated sales of cough and cold and pain reliever products. The weak demand in these key products is not unique to Perrigo and corresponds to tracking service data reporting a cold and flu season that just never kicked in as expected in December. Predictions were that the flu vaccine shortage would result in more sickness, but the number of people reporting cold and flu symptoms through December 2004 was 30 percent below a year ago. It reminds us that while our core business is fundamentally strong, a shift in the flu season can have an impact on us.

"We are pleased that our balance sheet remained strong, with $179 million in cash and securities and cash flow from operations of $44 million in the quarter. In October 2004, the Board of Directors approved an increase in the quarterly dividend of 14 percent, from $0.035 to $0.04 per share."

Six Months Results

Net sales for the six months ended Dec. 25, 2004 were $479.5 million, an increase of $20 million, or four percent, compared with $459.2 million last year. Net income for the six months was $33.4 million, or $0.46 per share, compared with $54.7 million, or $0.76 per share, a year ago. Excluding the expense of the product recall of $5.3 million after-tax, or $0.07 per share, in the current year and the income tax benefit of $13.1 million, or $0.18 per share last year, net income was $38.7 million, or $0.53 per share, compared with $41.6 million, or $0.58 per share, a year ago.

Consumer Healthcare

Consumer Healthcare segment sales decreased three percent to $218.8 million, compared with $225.1 million in the second quarter of fiscal 2005. The decline reflected a $6.3 million sales adjustment for the loratadine syrup recall and lower sales in cough/cold and analgesic product categories due to the weak cold and flu season, partially offset by increased sales in the vitamin category. Operating income decreased 39 percent, or $15 million, to $23.2 million, compared with $37.9 million last year, reflecting expenses for the product recall of $8.3 million and lower gross profit contributions from cough/cold and analgesic products.

For the first six months of fiscal 2005, Consumer Healthcare sales were $418.4 million compared with $417.8 million in the same period last year. Operating income decreased 19 percent, or $11.8 million, to $51.0 million, compared with $62.8 million last year.

Pharmaceuticals

In the second quarter, the Pharmaceuticals segment recorded initial shipments of the first generic prescription drug products marketed by the Company, ibuprofen oral suspension and citalopram tablets. The Pharmaceuticals segment recorded operating expenses of $2.3 million, compared with $1.1 million a year ago as the Company continued to invest in its start- up pharmaceutical business. For the first six months of fiscal 2005, operating expenses were $3.6 million, compared with $1.4 million last year.

United Kingdom

Second quarter net sales for the United Kingdom operations increased $9.5 million to $24.5 million. The December 2003 acquisition of Peter Black Pharmaceuticals accounted for approximately $8 million of the increase and currency fluctuations accounted for approximately $2 million. Operating income for the second quarter was $1.7 million, compared with $0.9 million last year, a result of increased sales and improved gross margins and lower costs driven by the integration initiatives implemented over the past nine months. Sales for the first six months of fiscal 2005 were $47.7 million, compared with $27.6 million in the year ago period, and operating income was $1.9 million, compared with $1.3 million in the year ago period.

Mexico

Sales for the Mexico operations increased $0.9 million, or 12 percent, to $8.2 million in the second quarter. Operating income for the quarter was $1.7 million, compared with $1.1 million last year. Sales for the first six months of fiscal 2005 were $13.2 million, compared with $13.8 million last year and operating income was $1.6 million, compared with $1.4 million for the comparable six months last year. The Mexico organization continued to make good progress in improving its business model, with retail store brand sales growing 49 percent for the six months year-to-date and now representing 44 percent of total sales.

Outlook

Mr. Gibbons noted, "The peak to trough pattern of the cold and flu season from last year to this year has significantly impacted near-term results. The weakness in December demand for cough/cold and analgesic products was unanticipated throughout our industry and has affected the store brand segment of consumer healthcare. In response to this situation, we have taken action to more closely manage production levels and costs for the last half of the year. We are comfortable with our inventory levels and certainly remain strong financially, as evidenced by our balance sheet and cash position, despite the poor cough/cold season.

"In a new development, we began shipping nicotine gum in January and, because of production constraints, currently have more demand than we can supply. We are making every effort to increase availability as our nicotine gum product has received good acceptance at the retail level.

"Because of the loratadine recall and lost future sales ($0.09 per share), the continued mild cold and flu season, and additional acquisition expenditures (approximately $3.0 million or $0.03 per share), we now anticipate earnings for the full fiscal year 2005 in the range of $0.80 to $0.84 per share and on an operating basis, in the range of $0.92 to $0.96 per share.

"Our long-term outlook, for fiscal 2006 and beyond, is as positive as ever as we continue to bring important new products to the store brand consumer healthcare market. The smoking cessation category, in particular, offers significant opportunity for us today, with the potential for sales and profits similar to loratadine, a key product for Perrigo in fiscal 2004."

Perrigo will host a conference call to discuss second quarter fiscal 2005 results at 11 a.m. (ET) today. The call and replay will be available via webcast on the Company's Web site at http://www.perrigo.com/investor/ , or by phone, at 800-473-6123, International, 973-582-2745. A taped replay of the call will be available beginning at approximately 2:30 p.m. (ET) Tuesday, Feb. 1 until midnight Friday, Feb. 4. To listen to the replay, call 877-519-4471, International 973-371-3080, access code 5657089.

Perrigo Company is the nation's largest manufacturer of over-the-counter (non-prescription) pharmaceutical and nutritional products sold by supermarket, drug, and mass merchandise chains under their own labels. The Company's products include over-the-counter pharmaceuticals such as analgesics, cough and cold remedies, gastrointestinal, and feminine hygiene products, and nutritional products, such as vitamins, nutritional supplements and nutritional drinks. Visit Perrigo on the Internet (http://www.perrigo.com/ ).

Note: Certain statements in this press release are forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, and are subject to the safe harbor created thereby. These statements relate to future events or the Company's future financial performance and involve known and unknown risks, uncertainties and other factors that may cause the actual results, levels of activity, performance or achievements of the Company or its industry to be materially different from those expressed or implied by any forward-looking statements. In some cases, forward-looking statements can be identified by terminology such as "may," "will," "could," "would," "should," "expect," "plan," "anticipate," "intend," "believe," "estimate," "predict," "potential" or other comparable terminology. Please see the "Cautionary Note Regarding Forward-Looking Statements" on pages 27 - 33 of the Company's Form 10-K for the year ended June 26, 2004 for a discussion of certain important factors that relate to forward-looking statements contained in this press release. Although the Company believes that the expectations reflected in these forward-looking statements are reasonable, it can give no assurance that such expectations will prove to be correct. Unless otherwise required by applicable securities laws, the Company disclaims any intention or obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

                             PERRIGO COMPANY
               CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                 (in thousands, except per share amounts)
                               (unaudited)

                                     Second Quarter        Year-To-Date
                                    2005        2004      2005       2004

  Net sales                       $251,748    $247,377  $479,467   $459,216
  Cost of sales                    184,692     171,198   347,698    323,017
  Gross profit                      67,056      76,179   131,769    136,199

  Operating expenses
     Distribution                    3,905       3,833     8,098      7,355
     Research and development        9,286       6,186    15,640     11,899
     Selling and administration     29,716      27,390    57,256     52,830
       Total                        42,907      37,409    80,994     72,084

  Operating income                  24,149      38,770    50,775     64,115
  Interest and other, net             (604)       (504)   (1,444)      (953)

  Income before income taxes        24,753      39,274    52,219     65,068
  Income tax expense                 8,915       1,039    18,803     10,325

  Net income                       $15,838     $38,235   $33,416    $54,743

  Earnings per share
     Basic                           $0.22       $0.55     $0.47      $0.78
     Diluted                         $0.22       $0.53     $0.46      $0.76

  Weighted average shares
   outstanding
     Basic                          71,206      69,967    71,111     70,006
     Diluted                        73,285      71,500    73,166     71,568

  Dividends declared per share      $0.040      $0.035    $0.075     $0.060



                             PERRIGO COMPANY
                  CONDENSED CONSOLIDATED BALANCE SHEETS
                              (in thousands)

                                       December 25,  June 26,  December 27,
                                           2004        2004        2003
  Assets                               (unaudited)             (unaudited)
  Current assets
     Cash and cash equivalents            $175,702    $161,252    $110,809
     Investment securities                   3,533      10,448           -
     Accounts receivable                   110,931      86,040     123,832
     Inventories                           166,615     174,253     142,626
     Current deferred income taxes          32,242      29,877      30,455
     Prepaid expenses and other current
      assets                                11,271      11,359       9,358
            Total current assets           500,294     473,229     417,080

  Property and equipment                   468,718     462,185     459,397
     Less accumulated depreciation         248,140     234,544     233,706
                                           220,578     227,641     225,691

  Goodwill                                  35,919      35,919      35,919
  Non-current deferred income taxes          7,899       8,137       6,976
  Other non-current assets                  21,726      14,168      21,579
                                          $786,416    $759,094    $707,245

  Liabilities and Shareholders' Equity
  Current liabilities
     Accounts payable                      $83,299     $88,858     $81,487
     Notes payable                           9,758       9,528       8,109
     Payroll and related taxes              23,749      41,387      28,337
     Accrued customer programs              15,365      13,212      14,160
     Accrued liabilities                    32,329      30,477      32,781
     Accrued income taxes                    6,705           -       6,068
     Current deferred income taxes           3,079       4,024       2,975
            Total current liabilities      174,284     187,486     173,917

  Non-current deferred income taxes         29,631      29,606      26,060
  Other non-current liabilities              7,499       5,770       5,128

  Shareholders' equity
     Preferred stock, without par
      value, 10,000 shares authorized            -           -           -
     Common stock, without par value,
      200,000 shares authorized            113,912     104,160      92,404
     Unearned compensation                  (1,209)       (514)       (608)
     Accumulated other comprehensive
      income                                 4,523       2,892       1,540
     Retained earnings                     457,776     429,694     408,804
            Total shareholders' equity     575,002     536,232     502,140
                                          $786,416    $759,094    $707,245

  Supplemental Disclosures of Balance
   Sheet Information
     Allowance for doubtful accounts        $7,934      $8,296      $7,623
     Allowance for inventory               $23,846     $22,888     $22,124
     Working capital                      $326,010    $285,743    $243,163
     Preferred stock, shares issued              -           -           -
     Common stock, shares issued            71,555      70,882      70,076



                             PERRIGO COMPANY
             CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                              (in thousands)
                               (unaudited)

                                                       Year-To-Date
                                                   2005             2004
     Cash Flows From Operating
      Activities
        Net income                                $33,416          $54,743
        Adjustments to derive cash flows
          Depreciation and amortization            15,514           14,367
          Share-based compensation                  2,827            2,609
          Deferred income taxes                    (2,967)            (683)
        Changes in operating assets and
         liabilities, net of a purchase
         of assets and a business acquisition
          Accounts receivable                     (24,354)         (30,761)
          Inventories                               8,139           25,741
          Accounts payable                         (5,237)           3,246
          Payroll and related taxes               (17,621)         (12,189)
          Accrued customer programs                 2,153            3,431
          Accrued liabilities                       1,944            4,079
          Accrued income taxes                      6,702              500
          Other                                       938           (6,542)
              Net cash from operating activities   21,454           58,541

     Cash Flows For Investing Activities
        Additions to property and equipment        (7,564)         (13,535)
        Acquisition of assets or business          (5,562)         (12,061)
        Issuance of note receivable                     -          (10,000)
        Investment in equity subsidiaries               -           (2,000)
        Purchase of securities                     (1,000)               -
        Proceeds from sales of securities           7,630                -
        Other                                      (2,478)               -
              Net cash for investing activities    (8,974)         (37,596)

     Cash Flows From (For) Financing Activities
        Borrowings (repayments) of short-term
         debt, net                                    395             (765)
        Tax benefit of stock transactions             821              355
        Issuance of common stock                    5,161            2,390
        Repurchase of common stock                   (122)          (1,940)
        Cash dividends                             (5,334)          (4,202)
              Net cash from (for)
               financing activities                   921           (4,162)

              Net Increase in Cash and
               Cash Equivalents                    13,401           16,783
     Cash and cash equivalents, at
      beginning of period                         161,252           93,827
     Effect of exchange rate changes on cash        1,049              199
     Cash and cash equivalents, at end
      of period                                  $175,702         $110,809

     Supplemental Disclosures of Cash
      Flow Information
     Cash paid during the year for
     Interest                                        $220             $213
     Income taxes                                 $11,941           $9,539
     Income taxes refunded                         $4,066              $ -



                             PERRIGO COMPANY
                           SEGMENT INFORMATION
                              (in thousands)
                               (unaudited)

                                       Second Quarter       Year-To-Date
                                       2005      2004      2005      2004

  Segment Sales
    Consumer Healthcare              $218,846  $225,071  $418,381  $417,830
    Pharmaceuticals                       164         -       164         -
    UK Operations                      24,499    14,965    47,717    27,628
    Mexico Operations                   8,239     7,341    13,205    13,758
  Total                              $251,748  $247,377  $479,467  $459,216

  Segment Operating Income (Loss)
    Consumer Healthcare               $23,159   $37,867   $50,991   $62,767
    Pharmaceuticals                    (2,350)   (1,078)   (3,649)   (1,357)
    UK Operations                       1,653       900     1,862     1,334
    Mexico Operations                   1,687     1,081     1,571     1,371
  Total                               $24,149   $38,770   $50,775   $64,115



                             PERRIGO COMPANY
                   RECONCILIATION OF NON-GAAP MEASURES
                 (in thousands, except per share amounts)

                                          Second Quarter     Year-To-Date
                                          2005     2004     2005     2004
  Net income (GAAP)                      $15,838  $38,235  $33,416  $54,743
  Plus: product recall, net of tax         5,300        -    5,300        -
  Less: income tax benefit                     -   13,100        -   13,100
  Net income before product recall
   and income tax benefit                $21,138  $25,135  $38,716  $41,643

  Earnings per share before product
   recall and income tax benefit
    Basic                                  $0.30    $0.36    $0.54    $0.59
    Diluted                                $0.29    $0.35    $0.53    $0.58

  Weighted average shares outstanding
    Basic                                 71,206   69,967   71,111   70,006
    Diluted                               73,285   71,500   73,166   71,568

  Dividends declared per share            $0.040   $0.035   $0.075   $0.060

SOURCE: Perrigo Company

CONTACT: Ernest J. Schenk, Manager, Investor Relations and Communication
of Perrigo Company, +1-269-673-9212, E-mail: Investor@perrigo.com

Web site: http://www.perrigo.com/